Confirmed 200 SMA rejection validates bear thesis; trim to below-benchmark weight with dividend carry
Underweight CMCSA: trim to 75-90% benchmark weight (below benchmark acknowledgment of structural deterioration), do not initiate new positions. The confirmed 200 SMA rejection at $26.30 validates the bear thesis (price at $25.57, $0.73 below resistance). Key risks include 250bps operating margin compression (19.2% to 16.7%), flat revenues for four consecutive years, and ~$99B debt in hostile refinancing environment (30-year Treasury at 19-year high). Retain residual position for 5% dividend carry (~$0.65/share over next two ex-dividend dates) which acts as near-term floor despite contracting earnings stream. Stop additions below $24.00; re-evaluate on confirmed breakout above $26.30 with Q3 earnings catalyst confirmation.
| Position | Action |
|---|---|
| Current position above 75-90% benchmark weight | Trim to 75-90% of benchmark weight |
| Any incremental position adds | Hard stop at $24.00 (below 10 EMA $25.39 and Bollinger middle $24.28) |
| New position initiation | Do not initiate |
CMCSA deserves aggressive accumulation (BUY) rather than HOLD because the stock trades near book value ($25.31) at 8x earnings with a 5.04% dividend yield and 21% FCF yield, creating an asymmetric risk/reward of ~7% downside versus ~14% upside, with the technical setup poised to flip bullish on a close above $26.30 (200 SMA).
| Indicator | Value | Signal |
|---|---|---|
| close_50_sma | 23.80 | bullish |
| close_200_sma | 26.30 | neutral |
| close_10_ema | 25.39 | bullish |
| rsi | 58.74 | neutral |
| macd | 0.61 | bullish |
| macdh | 0.15 | bullish |
| boll_ub | 26.91 | neutral |
| atr | 0.76 | neutral |
Support: 24.49 · 23.8 · 21.92 | Resistance: 26.91 · 26.3
CMCSA is in a short-term recovery phase within a longer-term downtrend, having bounced from a 2026-07-23 low of $21.92 to a peak of $26.18 on 2026-08-13/14, then pulling back to close at $25.57 today. Price is currently sitting just below the 200-day SMA ($26.30) — the most important technical level to watch. Short-term bias is constructive (RSI 58.74, MACD +0.61), but the long-term trend has not yet flipped to bullish. The upper Bollinger Band at $26.91 represents immediate resistance, while the middle Bollinger at $24.49 and 50 SMA at $23.80 provide key support levels on pullbacks.
This report is AI-generated for informational and educational purposes only and is not investment advice or a recommendation to buy or sell any security. Full disclaimer.
EV: +16–22% in bull case (6–12 months) vs +2–5% in bear case · concedes: Video subscriber losses are real (though broadband is not dying); Charter-Cox overlap creates some California exposure; Cable churn is a slow structural drag (though already 90% priced in); No Fed cuts scenario (85%) creates rate headwinds
CMCSA is a mature, no-growth, structurally declining cable business masked by a recession-resistant dividend and a single exceptional FCF year (2025) that will normalize as capex resumes; the "value" thesis fails because multiple expansion requires a catalyst that is absent given margin compression, debt refinancing risk, and strategic irrelevance in media consolidation.
EV: -14% (to $22.00 from $25.57) · concedes: Dividend coverage (2.6x-3.9x) is technically healthy; OCF improved to $33.6B in 2025 from $27.7B in 2024; Some strategic initiatives exist (Colt lab, Universal Ads, broadband buildouts) albeit 6-12 quarters from revenue impact; Stock did bounce off recent low of $21.92; Beta of 0.65 indicates lower equity market correlation
→ vs conservative: The 5% dividend yield is not a safety net but compensation for terminal decline; at $22 downside the total return is negative 9% (5% yield minus 14% price decline), making it a value trap dressed as income
→ vs conservative: FCF yield of 21% is inflated by ~$700M one-time capex pullback; forward FCF yield is ~14%, not 21%, and does not justify holding
→ vs neutral: Waiting for confirmation is dangerous—the data is already clear: four failed 200 SMA attempts, 25% annualized earnings decline, flat revenue for four years, and 250 bps margin compression are not ambiguous signals
→ vs neutral: Macro is not neutral; 85% probability of no Fed cuts in 2026 combined with 30-year Treasury at 19-year high is actively hostile to debt-heavy, dividend-heavy mature-cyclical names like CMCSA
→ vs neutral: The Charter-Cox merger is not a 'mixed' signal but a direct, measurable competitive loss of 6 million subscribers in the second-largest U.S. broadband market; framing it as balanced is intellectually lazy
Market Cap
$90.74 B
P/E (TTM)
8.20x
Forward P/E
7.06x
PEG Ratio
142.98
Price-to-Book
1.01x
EPS (TTM)
$3.12
Forward EPS
$3.62
Dividend Yield
5.04%
Beta
0.65
52-Week High
$32.86
52-Week Low
$21.28
50-Day Avg
$23.87
200-Day Avg
$26.86
Revenue 2025
$123,707 million
Revenue 2024
$123,731 million
Revenue 2023
$121,572 million
Revenue 2022
$121,427 million
Gross Profit 2025
$88,756 million
Gross Profit 2024
$86,705 million
Gross Profit 2023
$84,810 million
Gross Profit 2022
$83,214 million
Operating Income 2025
$20,670 million
Operating Income 2024
$23,298 million
Operating Income 2023
$23,313 million
Operating Income 2022
$22,624 million
Operating Margin 2025
16.7%
Operating Margin 2024
18.8%
Operating Margin 2023
19.2%
Operating Margin 2022
18.6%
EBITDA Reported 2025
$46,386 million
EBITDA Normalized 2025
$36,292 million
EBITDA Normalized 2024
$37,922 million
EBITDA Normalized 2023
$39,031 million
EBITDA Normalized 2022
$35,904 million
Net Income 2025
$19,998 million
Net Income Normalized 2025
$12,296 million
Net Income 2024
$16,192 million
Net Income Normalized 2024
$16,458 million
Net Income 2023
$15,388 million
Net Income Normalized 2023
$15,484 million
Net Income 2022
$5,370 million
Net Income Normalized 2022
$12,403 million
Diluted EPS 2025
$5.39
Diluted EPS 2024
$4.14
Diluted EPS 2023
$3.71
Diluted EPS 2022
$1.21
D&A 2025
$16,211 million
D&A 2024
$14,801 million
D&A 2023
$14,336 million
D&A 2022
$13,821 million
Effective Tax Rate 2025
23.7%
Effective Tax Rate 2024
15.0%
Effective Tax Rate 2023
26.2%
Effective Tax Rate 2022
21.0%
Total Assets 2025
$272,631 million
Total Assets 2024
$266,211 million
Total Assets 2023
$264,811 million
Total Assets 2022
$257,275 million
Total Liabilities 2025
$175,255 million
Total Liabilities 2024
$179,937 million
Total Liabilities 2023
$181,344 million
Total Liabilities 2022
$175,237 million
Stockholders' Equity 2025
$96,903 million
Stockholders' Equity 2024
$85,560 million
Stockholders' Equity 2023
$82,703 million
Stockholders' Equity 2022
$80,943 million
Total Debt 2025
$98,937 million
Total Debt 2024
$99,093 million
Total Debt 2023
$97,090 million
Total Debt 2022
$99,983 million
Net Debt 2025
$89,456 million
Net Debt 2024
$91,771 million
Net Debt 2023
$90,875 million
Net Debt 2022
$95,234 million
Cash & Equivalents 2025
$9,481 million
Cash & Equivalents 2024
$7,322 million
Cash & Equivalents 2023
$6,215 million
Cash & Equivalents 2022
$4,749 million
Goodwill & Intangibles 2025
$155,579 million
Goodwill & Intangibles 2024
$155,706 million
Goodwill & Intangibles 2023
$159,385 million
Goodwill & Intangibles 2022
$159,725 million
Net PPE 2025
$65,680 million
Net PPE 2024
$62,548 million
Net PPE 2023
$59,686 million
Net PPE 2022
$55,485 million
Working Capital 2025
$-3,957 million
Working Capital 2024
$-12,780 million
Working Capital 2023
$-16,211 million
Working Capital 2022
$-6,061 million
Current Ratio 2025
0.80
Current Ratio 2024
0.68
Current Ratio 2023
0.60
Current Ratio 2022
0.78
Debt/Equity 2025
1.02x
Debt/Equity 2024
1.16x
Debt/Equity 2023
1.17x
Debt/Equity 2022
1.24x
Book Value/Share 2025
$25.31
Book Value/Share 2024
$22.59
Book Value/Share 2023
$20.79
Book Value/Share 2022
$19.18
Operating Cash Flow 2025
$33,643 million
Operating Cash Flow 2024
$27,673 million
Operating Cash Flow 2023
$28,501 million
Operating Cash Flow 2022
$26,413 million
Capital Expenditure 2025
$-14,408 million
Capital Expenditure 2024
$-15,130 million
Capital Expenditure 2023
$-15,540 million
Capital Expenditure 2022
$-13,767 million
Free Cash Flow 2025
$19,235 million
Free Cash Flow 2024
$12,543 million
Free Cash Flow 2023
$12,961 million
Free Cash Flow 2022
$12,646 million
Dividends Paid 2025
$-4,894 million
Dividends Paid 2024
$-4,814 million
Dividends Paid 2023
$-4,766 million
Dividends Paid 2022
$-4,741 million
Buybacks 2025
$-7,155 million
Buybacks 2024
$-9,103 million
Buybacks 2023
$-11,291 million
Buybacks 2022
$-13,328 million
Total Capital Returned 2025
$12,000 million
Net Debt Issuance/(Repayment) 2025
$-2,246 million
Net Debt Issuance/(Repayment) 2024
$2,695 million
Net Debt Issuance/(Repayment) 2023
$-3,798 million
Net Debt Issuance/(Repayment) 2022
$1,098 million
Ending Cash 2025
$10,559 million
Ending Cash 2024
$7,377 million
Ending Cash 2023
$6,282 million
Ending Cash 2022
$4,782 million
FCF Yield
~21%
ROE
11.49%
ROA
4.31%
Profit Margin (TTM)
8.97%
Operating Margin (TTM)
17.23%
Gross Margin (TTM)
~69.4%
EBITDA Margin Normalized
~29%
Net Leverage Ratio
~2.3x
FCF/Dividend Coverage
~3.9x
2025 One-Time Gain on Sale
$10,100 million
2022 Impairment Charge
$8,900 million
Annual Interest Expense
$4,400 million
Strengths
Concerns
Comcast Corporation (CMCSA) is a mature, cash-rich telecom/media giant trading at a deeply discounted valuation with a P/E of 8.2x and FCF yield of ~21%, generating record free cash flow of $19.2B in FY2025 driven by $33.6B in operating cash flow. The company offers a 5.04% dividend yield with 3.9x FCF coverage, though faces secular headwinds from linear TV subscriber losses, carries $99B in total debt, and has posted flat revenue for four consecutive years at ~$121-124B amid operating margin compression from 19.2% (2023) to 16.7% (2025).
Macro: Elevated rate environment with 85% probability of no Fed cuts in 2026 drives long-end yields to 19-year highs, compressing equity multiples and favoring defensive dividend names. Soft-landing scenario priced in (8% recession probability) supports consumer broadband demand. Oil/geopolitical risks (Trump Oman threat) creating intraday risk-off flows that benefit CMCSA's defensive profile. Media-sector consolidation (Paramount-WBD at 78%) sidelines Comcast in M&A wave, shifting competitive dynamics.