| Position | Action |
|---|---|
| Entry at $177.5 | BUY 0.4-0.5% (Tranche 1) |
| $170-172 add rejected (downtrend head-fake trap) | REJECTED |
| Close above $182 with rising volume AND MACD histogram stabilization | BUY Tranche 2 (Tranche 1 size) |
| Sustained reclaim of $196 (200 SMA) | BUY Tranche 3 |
| Maximum total allocation | 1.5% portfolio concentration cap |
Technical weakness is a buying opportunity; TMUS is a market-leading wireless carrier with record earnings, $16B annualized FCF run-rate, PEG under 1, and a parent-company backstop, with the SpaceX threat actually representing a partnership advantage rather than existential risk.
| Indicator | Value | Signal |
|---|---|---|
| 200 SMA | 196.39 | bearish |
| 50 SMA | 182.17 | bearish |
| 10 EMA | 178.05 | bearish |
| RSI | 46.61 | neutral |
| MACD | -2.12 | bearish |
| MACD Signal | -1.64 | bearish |
| MACD Histogram | -0.48 | bearish |
| ATR | 6.49 | neutral |
| Bollinger Upper Band | 197.87 | neutral |
| Bollinger Middle Band | 182.42 | neutral |
| Bollinger Lower Band | 166.97 |
This report is AI-generated for informational and educational purposes only and is not investment advice or a recommendation to buy or sell any security. Full disclaimer.
Disciplined Overweight in TMUS: 0.4-0.5% Tranche 1 at $177.5 with $162 stop and $196 target
The fundamental asymmetry is compelling—forward P/E 12.27x, PEG 0.83, FCF inflected from negative in 2022 to $15B+ today, 7.4% total shareholder yield—but the technical reality requires discipline. The $162 stop provides 2.4x ATR of room below the Bollinger lower band at $166.97, avoiding whipsaw in a regime where ATR has expanded to 6.49. The $170-172 add is rejected as a downtrend head-fake; subsequent tranches require confirmed technical strength, not mean reversion. Downside to stop is approximately 8.7% (net ~6-7% after premium harvesting); upside to $196 target is ~10.4%, plus 7.4% annual shareholder yield accrual. The asymmetry justifies Overweight but not Buy—urgency is not supported by the tape.
When: Close above $182 with rising volume AND MACD histogram stabilization
Then: Add tranche
FCF inflection is structural and accelerating
↩ rebuts: “Bear's 'earnings deterioration thesis'”
· concedes: Bear's $158 target represents only 11% downside with 7.4% shareholder yield offsetting losses to net flat with index; Bear needs three simultaneous things to be true: downtrend persists despite record Q2, SpaceX executes on 2027+ launch, market refuses to re-rate PEG<1 compounder indefinitely; Technical basing could take time; patience required
The "discount" is a value trap in disguise—Q2's "record" is stagnation dressed in seasonal language, FCF growth is decelerating from CapEx normalization already reversing, technicals show multi-month death cross with no accumulation signature, and a structural SpaceX threat compresses the multiple even without cash flow deterioration.
· concedes: DTE €3B buyback authorization is genuinely supportive; One quarter print (Q2) was solid, not fabricated; Q3 in-line with Q2 would be 'fine' on an absolute basis
→ vs conservative: Waiting for 50 SMA reclaim at $182 means buying after a 3% move with no additional information; demanding a better entry after identifying a dislocation is illogical
→ vs conservative: SpaceX threat is end of 2027 (17 months away); TMUS is SpaceX's existing D2D partner, and market double-counted risk by punishing both incumbent and disruptor
→ vs conservative: DT raised FCF guidance and added €3B to 2026 buyback because of TMUS strength; their own strategic intent is signaled by their capital actions, not by conservative analyst caution
→ vs neutral: Treating technicals as a binary gate ('uptrend buy, downtrend don't') misses the transition zones where real money is made; MACD histograms are not the answer
→ vs neutral: Waiting for headline catalyst means paying $200 instead of $177; the operational catalyst (FWA growth, Dish integration, FCF expansion) is already happening
| Close | 177.19 | neutral |
| Latest Volume | 3.7M | neutral |
Support: 172.71 · 170.42 · 167.73 · 166.97 | Resistance: 178.05 · 182.17 · 182.42 · 195.64 · 197.87 · 196.39
TMUS is in a structural downtrend with price ($177.19) materially below both the 50 SMA ($182.17) and 200 SMA ($196.39), confirmed by a death cross configuration. Momentum is bearish across all oscillators—MACD at −2.12 with histogram −0.48 expanding lower and RSI sub-50 at 46.61—while ATR of 6.49 indicates elevated volatility. Key resistance is at $178.05 (10 EMA) and $182.17 (50 SMA); support zones are at $170.42 (post-shock low) and $166.97 (Bollinger lower band). The tactical bias is defensive: HOLD existing positions, avoid initiating longs until the 50 SMA is reclaimed, and favor mean-reversion from range extremes or active shorts on rallies into $182.
Market Cap
$190.07 B
Share Price (implied)
~$176.80
52-Week High
$261.56
52-Week Low
$165.66
50-Day MA
$183.32
200-Day MA
$198.81
P/E (TTM)
18.53x
Forward P/E
12.27x
PEG Ratio
0.83
Price / Book
3.38x
Dividend Yield
2.27%
Beta
0.327
EPS (TTM)
$9.56
Forward EPS
$14.44
Revenue FY2021
$79,571 M
Revenue FY2022
$79,571 M
Revenue FY2023
$78,558 M
Revenue FY2024
$81,400 M
Revenue FY2025
$88,309 M
Gross Profit FY2022
$43,365 M
Gross Profit FY2023
$48,370 M
Gross Profit FY2024
$51,747 M
Gross Profit FY2025
$55,535 M
Operating Income FY2022
$8,107 M
Operating Income FY2023
$14,241 M
Operating Income FY2024
$18,010 M
Operating Income FY2025
$18,557 M
EBITDA FY2022
$20,161 M
EBITDA FY2023
$27,152 M
EBITDA FY2024
$31,042 M
EBITDA FY2025
$31,563 M
EBITDA (TTM)
$34.37 B
Net Income FY2022
$2,590 M
Net Income FY2023
$8,317 M
Net Income FY2024
$11,339 M
Net Income FY2025
$10,992 M
Net Income (TTM)
$10.56 B
Diluted EPS FY2022
$2.06
Diluted EPS FY2023
$6.93
Diluted EPS FY2024
$9.66
Diluted EPS FY2025
$9.72
Operating Cash Flow FY2022
$16,781 M
Operating Cash Flow FY2023
$18,559 M
Operating Cash Flow FY2024
$22,293 M
Operating Cash Flow FY2025
$27,950 M
CapEx FY2022
($17,301) M
CapEx FY2023
($10,811) M
CapEx FY2024
($12,311) M
CapEx FY2025
($12,523) M
Free Cash Flow FY2022
($520) M
Free Cash Flow FY2023
$7,748 M
Free Cash Flow FY2024
$9,982 M
Free Cash Flow FY2025
$15,427 M
FCF (TTM)
$11.34 B
FCF Yield
~5.96%
Revenue Q2'25
$21,132 M
Revenue Q3'25
$21,957 M
Revenue Q4'25
$24,334 M
Revenue Q1'26
$23,107 M
Revenue Q2'26
$22,791 M
Operating Income Q2'26
$5,490 M
Net Income Q2'25
$3,222 M
Net Income Q3'25
$2,714 M
Net Income Q4'25
$2,103 M
Net Income Q1'26
$2,504 M
Net Income Q2'26
$3,239 M
Diluted EPS Q2'25
$2.84
Diluted EPS Q3'25
$2.41
Diluted EPS Q4'25
$1.88
Diluted EPS Q1'26
$2.27
Diluted EPS Q2'26
$2.99
OCF Q2'25
$6,992 M
OCF Q3'25
$7,457 M
OCF Q4'25
$6,654 M
OCF Q1'26
$7,222 M
OCF Q2'26
$7,500 M
FCF Q2'25
$3,754 M
FCF Q3'25
$3,228 M
FCF Q4'25
$4,122 M
FCF Q1'26
$4,573 M
FCF Q2'26
$4,313 M
CapEx Q2'25
($3,238) M
CapEx Q3'25
($4,229) M
CapEx Q4'25
($2,532) M
CapEx Q1'26
($2,649) M
CapEx Q2'26
($3,187) M
Total Assets Q2'26
$213.55 B
Total Liabilities Q2'26
$157.29 B
Total Debt Q2'26
$119.44 B
Cash Q2'26
$2.83 B
Net Debt
$81.80 B
Stockholders' Equity
$56.27 B
Goodwill & Intangibles
$115.14 B
Tangible Book Value
($58.88) B
Current Ratio
0.92
Debt / Equity
214%
Net Debt / EBITDA
2.38x
Gross Margin
63.1% (TTM)
Operating Margin
25.22% (TTM)
Net Margin
11.46% (TTM)
ROE
17.99%
ROA
5.97%
Effective Tax Rate
~23-25%
Revenue (TTM)
$92.19 B
Dividends Paid FY2025
$4,121 M
Share Buybacks FY2025
$9,974 M
Net Debt Issuance FY2025
+$4,559 M
M&A FY2025
($7,579) M
Total Shareholder Yield
~7.4%
Shares Outstanding Q2'26
1.075 B
Shares Outstanding FY2023
1.20 B
Interest Expense Quarterly
~$1.05 B
Strengths
Concerns
T-Mobile US demonstrates strong fundamental momentum with revenue reaccelerating to 8.5% growth in FY2025 ($88.3B) and free cash flow of $15.4B, having transformed from negative FCF in 2022. The company returns approximately 7.4% annually to shareholders through dividends (2.27% yield) and aggressive buybacks (reducing share count 10% since 2023), while maintaining industry-leading 25.2% operating margins and 17.99% ROE. Despite trading near its 52-week low at a discounted forward P/E of 12.27x with PEG below 1.0, structural concerns include elevated leverage (214% D/E), negative tangible book value from the Sprint merger, and competitive pressures from Verizon and AT&T in the FWA market.