Hold CMCSA — dividend/FCF floor justifies maintenance while waiting for capitulation or breakout confirmation triggers
Maintain Hold rating on CMCSA. The 5.24% dividend yield with 3.9x FCF coverage genuinely compensates for waiting, but two binary catalysts (FOMC September 16 with 88% hike probability; Q3 earnings late October with CFO pre-announced weakness) and confirmed downtrend structure preclude fresh capital deployment. Do not adjust position until either (a) capitulation setup prints toward $22-23 with RSI <30 and high-volume reversal, OR (b) price reclaims VWMA at $26 on volume >40M with MACD bullish cross. Hard stop at $23.50. Explicit no-trade protocol through FOMC reaction. Price target $25.50.
| Position | Action |
|---|---|
| Price reaches $22-23 zone with RSI <30 and high-volume reversal | Scale-in on capitulation setup |
| Price reclaims VWMA at $26 on volume >40M with MACD bullish cross | Scale-in on breakout confirmation |
| Relief bounce toward $26-27 | Sell covered calls to monetize premium income and reduce cost basis |
| Any scenario | No position changes through FOMC reaction on September 16 |
CMCSA is an extreme deep-value contrarian buy at current levels, with a sub-8x P/E and 21.8% FCF yield on a 35M-subscriber cash machine that has never collapsed despite 15 years of predicted disruption, supported by multiple identified catalysts the market has not priced in.
| Indicator | Value | Signal |
|---|---|---|
| Close | $24.88 | bearish |
| 10 EMA | $25.68 | bearish |
| 50 SMA | $24.98 | bearish |
| 200 SMA | $26.45 | bearish |
| RSI (14) | 42.37 | bearish |
| MACD | 0.02 | bearish |
| MACD Signal | 0.33 | bearish |
| MACD Histogram | -0.31 | bearish |
| Bollinger Upper | $27.82 | neutral |
| Bollinger Middle | $26.27 | neutral |
| Bollinger Lower | $24.72 |
This report is AI-generated for informational and educational purposes only and is not investment advice or a recommendation to buy or sell any security. Full disclaimer.
When: SOTP split structure formally announced with clean terms
Then: Upgrade to Overweight
↩ rebuts: “Bear claims broadband is in secular decline — this is a sector-wide sentiment event, not Comcast-specific structural break”
EV: +$28–$30 over 6–12 months on SOTP clarity + macro stabilization + sports cycle monetization; risk/reward 3:1 minimum; starter position with stops below $23.80 (1.5x ATR below support), add on any washout toward $22–$23 · concedes: Goodwill ($61.6B) is exposure if NBCU/Sky deteriorate further — mitigated by Versant spin; Net debt of $89.5B is real — but deleveraging is happening ($5.8B reduction over 3 years); Sky is genuinely challenged — but exit would unlock capital; Q3 earnings in October is a hard reset risk — but CFO already pre-announced the weakness; NONE of these risks are new information — all are known, discounted, and reflected in the price; Position sizing and entry/exit discipline are critical
CMCSA is a textbook value trap — cheap valuation driven by structural decline in broadband subscribers, secular cord-cutting headwinds at NBCU, and a macro environment hostile to high-yield telecoms, not a contrarian buying opportunity.
EV: +1.4% (risk-adjusted, based on 20-25% probability of target, 40-50% probability of stop, 30-35% probability of sideways) · concedes: Normalized FCF yield is still ~14-15% — good but not 'unprecedented'; P/E is still cheap on normalized basis (~8.9x) but not 'almost unprecedented'; Dividend is covered 3.9x by FCF; Beta of 0.66 means CMCSA falls less than market in broad selloffs not related to company-specific reasons; SOTP split could theoretically unlock value if executed well; Versant and SkyShowtime exits could release capital
→ vs conservative: Calls conservative's bear thesis 'performance chasing in reverse' - broadband deterioration already priced in at ten-year low sales multiple; selling a 159% FCF-to-earnings asset at 0.7x sales is 'selling dollars for fifty cents'
→ vs conservative: Conservative treats CMCSA 'like a leveraged REIT when it's actually a cash generation machine that produces more FCF than reported net income'
→ vs conservative: Conservative completely underweights the NBCU/Sky strategic split catalyst that could unlock SOTP re-rating
→ vs neutral: Neutral's discipline of waiting for 10 EMA reclaim at $25.68 with volume, or sub-$22 capitulation entry with RSI divergence, will cause them to 'miss the move entirely' - June 22 low was $21.83 and stock ripped 25% off that low
→ vs neutral: By the time every indicator confirms, 'you've given up most of the upside'; calls this 'paralysis masquerading as prudence'
→ vs neutral: By the time neutral waits for 'confirmed technical reversal,' the strategic split will already have driven the re-rate
| neutral |
| ATR | $0.72 | neutral |
| VWMA | $26.08 | bearish |
| Volume | 36,440,859 | neutral |
Support: 24.72 | Resistance: 25.68 · 26.27 · 26.45 · 27.82
All major moving averages are declining with price trading below each, and the MACD has produced a bearish crossover with histogram expanding in negative territory. The stock is positioned near the lower Bollinger Band at $24.72 while RSI remains in weak territory without reaching oversold conditions, suggesting distribution pressure dominates volume-weighted flows. HOLD with SELL bias is recommended until price reclaims the 10 EMA at $25.68 with confirmatory bullish momentum signals.
Market Cap
$88.29B
P/E Ratio (TTM)
7.97x
Forward P/E
6.86x
PEG Ratio
142.98
Price-to-Book
0.98x
EPS (TTM)
$3.12
Forward EPS
$3.63
Dividend Yield
5.24%
Beta
0.662
Implied Price
~$24.90
Revenue (2025)
$123,707M
Revenue (2024)
$123,731M
Revenue (2023)
$121,572M
Revenue (2022)
$121,427M
Gross Profit (2025)
$88,756M
Gross Profit (2024)
$86,705M
Gross Profit (2023)
$84,810M
Gross Profit (2022)
$83,214M
Operating Income (2025)
$20,670M
Operating Income (2024)
$23,298M
Operating Income (2023)
$23,313M
Operating Income (2022)
$22,624M
Net Income (2025)
$19,998M
Net Income (2024)
$16,192M
Net Income (2023)
$15,388M
Net Income (2022)
$5,370M
Diluted EPS (2025)
$5.39
Diluted EPS (2024)
$4.14
Diluted EPS (2023)
$3.71
Diluted EPS (2022)
$1.21
D&A (2025)
$16,210M
D&A (2024)
$14,801M
D&A (2023)
$14,336M
D&A (2022)
$13,821M
EBITDA (2025)
$46,386M
EBITDA (2024)
$37,609M
EBITDA (2023)
$38,901M
EBITDA (2022)
$27,001M
Total Assets (2025)
$272,631M
Total Assets (2024)
$266,211M
Total Assets (2023)
$264,811M
Total Assets (2022)
$257,275M
Total Liabilities (2025)
$175,255M
Total Liabilities (2024)
$179,937M
Total Liabilities (2023)
$181,344M
Total Liabilities (2022)
$175,237M
Stockholders' Equity (2025)
$96,903M
Stockholders' Equity (2024)
$85,560M
Stockholders' Equity (2023)
$82,703M
Stockholders' Equity (2022)
$80,943M
Total Debt (2025)
$98,937M
Total Debt (2024)
$99,093M
Total Debt (2023)
$97,090M
Total Debt (2022)
$99,983M
Net Debt (2025)
$89,456M
Net Debt (2024)
$91,771M
Net Debt (2023)
$90,875M
Net Debt (2022)
$95,234M
Goodwill & Intangibles (2025)
$155,579M
Goodwill & Intangibles (2024)
$155,706M
Goodwill & Intangibles (2023)
$159,385M
Goodwill & Intangibles (2022)
$159,725M
Net Tangible Assets (2025)
($58,676M)
Net Tangible Assets (2024)
($70,146M)
Net Tangible Assets (2023)
($76,682M)
Net Tangible Assets (2022)
($78,782M)
Current Ratio (2025)
0.80
Current Ratio (2024)
0.68
Current Ratio (2023)
0.60
Current Ratio (2022)
0.78
Working Capital (2025)
($3,957M)
Working Capital (2024)
($12,780M)
Working Capital (2023)
($16,211M)
Working Capital (2022)
($6,061M)
Operating Cash Flow (2025)
$33,643M
Operating Cash Flow (2024)
$27,673M
Operating Cash Flow (2023)
$28,501M
Operating Cash Flow (2022)
$26,413M
Capital Expenditure (2025)
($14,408M)
Capital Expenditure (2024)
($15,130M)
Capital Expenditure (2023)
($15,540M)
Capital Expenditure (2022)
($13,767M)
Free Cash Flow (2025)
$19,235M
Free Cash Flow (2024)
$12,543M
Free Cash Flow (2023)
$12,961M
Free Cash Flow (2022)
$12,646M
Dividends Paid (2025)
($4,894M)
Dividends Paid (2024)
($4,814M)
Dividends Paid (2023)
($4,766M)
Dividends Paid (2022)
($4,741M)
Buybacks (2025)
($7,155M)
Buybacks (2024)
($9,103M)
Buybacks (2023)
($11,291M)
Buybacks (2022)
($13,328M)
Acquisitions/Investments (2025)
($1,302M)
Acquisitions/Investments (2024)
($1,082M)
Acquisitions/Investments (2023)
$7,297M
Acquisitions/Investments (2022)
($2,274M)
FCF Yield
21.8%
Buyback Yield
8.1%
Total Shareholder Yield
13.3%
FCF Coverage of Dividend
3.9x
Debt/Equity
1.02x
Net Margin
8.97%
ROE
11.5%
ROA
4.3%
CapEx/Revenue
11.6%
52-Week High
$32.86
52-Week Low
$21.28
Current Price (implied)
~$24.90
50-Day MA
$24.96
200-Day MA
$26.91
% Below 200-DMA
~7.5%
Rev Growth (5Y CAGR)
~0.5%
Shares Outstanding (2021)
4.22B
Shares Outstanding (2025)
3.60B
EV/EBITDA (est.)
~5.2x
Strengths
Concerns
Comcast trades at extreme value metrics (7.97x P/E, 0.98x P/B, 21.8% FCF yield) with a compelling 5.24% dividend yield and ~13% total shareholder yield supported by $19.2B in annual free cash flow and low beta (0.66) defensive characteristics. However, flat revenue growth (~0.5% CAGR), structural headwinds from cord-cutting and broadband competition, $89.5B net debt, and negative tangible book value create significant concerns. The stock is rated HOLD — existing holders benefit from income, while prospective buyers should wait for technical confirmation above $24.96 or a sub-$22 entry for better risk/reward.